5035 North Capitol Street Northeast

Washington, DC 20011

active

$410,000

Gross Profit: $190,000

Main Photo

Aerial View

Street View

+16 More

Link to More Detailed Property Media / Files

Google Drive Folder

https://drive.google.com/drive/folders/1APfYMpFVCF0VKnr1FtY5_WvB6swN8-2A

Google Drive Folder

https://drive.google.com/drive/folders/1APfYMpFVCF0VKnr1FtY5_WvB6swN8-2A?usp=drive_link

Beds

Baths

1940

Year Built

1,152

Sq Ft

1,625

Lot Size

SFH

Type

Comparable Sales Overview

Review up to 6 detailed comparable sales mapped alongside this listing to justify the ARV.

AI Property Inspector

Click "Run Inspection" to analyze visible photos for defects and condition scoring.

AI Rehab Cost Estimator

Analyzed property specs and images to estimate repair budgets.

Property Condition Assessment

Roof / Siding

Fair

Floor / Wall

Fair

HVAC

Fair

Plumbing

Fair

Electrical

Fair

About this property

Listed By

Shen

Dispo Manager

AI Plus Realty LLC

Financial Analysis

Purchase Price$410,000

Est. Repairs$75,000

Est. ARV$675,000

Est. Rent3800-5000

Exit Strategy

Flip/Rental

Closing Date4/10/2026

Est. Gross Profit+$190,000

Financing